UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) August 7, 2014

 

LIQUIDITY SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

0-51813

 

52-2209244

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

1920 L Street, N.W., 6th Floor, Washington, D.C.

 

20036

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (202) 467-6868

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Conditions.

 

On August 7, 2014, Liquidity Services, Inc. (the “Company”) announced its financial results for the quarter ended June 30, 2014. The full text of the press release (the “Press Release”) issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information contained in the Press Release shall be considered “furnished” pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended, nor shall it be deemed incorporated by reference into any of the Company’s reports or filings with the Securities and Exchange Commission, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d)  Exhibits

 

The following exhibit is filed as part of this report:

 

99.1                                                      Press Release of Liquidity Services, Inc. dated August 7, 2014 announcing financial results for the quarter ended June 30, 2014.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

LIQUIDITY SERVICES, INC.

 

(Registrant)

 

 

 

Date: August 7, 2014

By:

/s/ James E. Williams

 

Name:

James E. Williams

 

Title:

Vice President, General Counsel and Corporate Secretary

 

3



 

Exhibit Index

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of Liquidity Services, Inc. dated August 7, 2014 announcing financial results for the quarter ended June 30, 2014.

 

4


Exhibit 99.1

 

LIQUIDITY SERVICES, INC. ANNOUNCES THIRD QUARTER FISCAL YEAR 2014 FINANCIAL RESULTS

 

— Third quarter revenue of $127.0 million up 2% — Gross Merchandise Volume (GMV) of $246.0 million up 7% - Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) of $17.3 million down 35% — Adjusted EPS of $0.31 down 31%

 

WASHINGTON — August 7, 2014 - Liquidity Services, Inc. (NASDAQ: LQDT; www.liquidityservicesinc.com) today reported its financial results for its third quarter of fiscal year 2014 (Q3-14) ended June 30, 2014.  Liquidity Services, Inc. is a global solutions provider in the reverse supply chain with the leading marketplace for business surplus.

 

Liquidity Services, Inc. (Liquidity Services or the Company) reported consolidated Q3-14 revenue of $127 million, an increase of approximately 2% from the prior year’s comparable period.  Adjusted EBITDA, which excludes stock based compensation and acquisition costs including changes in acquisition earn out payment estimates, for Q3-14 was $17.3 million, a decrease of approximately 35% from the prior year’s comparable period.  Q3-14 GMV, the total sales volume of all merchandise sold through the Company’s marketplaces, was $246.0 million, an increase of 7% from the prior year’s comparable period.

 

Net income in Q3-14 was $18.4 million or $0.59 diluted earnings per share.  Adjusted net income, which excludes stock based compensation, acquisition costs including changes in acquisition earn out payment estimates and amortization of contract-related intangible assets associated with the Jacobs Trading acquisition — net of tax, in Q3-14 was $9.4 million or $0.31 adjusted diluted earnings per share based on 30.9 million fully diluted shares outstanding, a decrease of approximately 34% and 31%, respectively, from the prior year’s comparable period. During Q3-14, the Company repurchased 2,834,412 shares of common stock expending $41.8 million as part of its previously announced share repurchase program.

 

The Company recorded  an $18.6 million credit, or income, in the Acquisition Costs line item of its Statement of Operations, as a result of reducing the estimate of the fair value of the earn out of its NESA acquisition from $18.0 million (recorded at the acquisition), to zero as of June 30, 2014.  Upon review of the estimate as of June 30, 2014 and based on revised projections, LSI determined that the operating results of NESA are unlikely to achieve the performance required for the sellers to receive the earn out payment and the Company reversed the earn out liability.  The change in estimate does not affect the Company’s effective income tax rate.

 

“We reported solid GMV results for the quarter, which were near the high end of our guidance led by growth in our retail supply chain vertical as we added and grew client programs and processed delayed volumes from the post-holiday returns season. As previously reported our Adjusted EBITDA was below our expectations directly related to the cessation of sales of certain rolling stock property under our current DoD surplus contract.  The remainder of our business performed as expected in the aggregate. Our registered buyer base and transaction volume both grew well during the quarter and we continued to expand our pipeline of new business with blue chip companies in multiple regions, asset categories and service lines, including sales, valuation and asset management. During the quarter we continued to execute our Liquidity One strategy of developing an integrated global business and marketplace platform to create new capabilities and efficiencies to support our development of a diversified, multi-billion dollar commercial business,” said Bill Angrick, Chairman and CEO of Liquidity Services.

 

“As recently announced, the DoD has awarded Liquidity Services a new contract to manage the receipt, storage, marketing and sale of all useable non-rolling stock surplus property generated by DoD installations in the United States and its territories with a term of up to six years, including all options. The new surplus contract ensures Liquidity Services will continue to serve as the primary channel for DoD useable surplus property in key asset verticals which support the Company’s commercial growth strategy, including: aerospace, boats and marine, communications, field gear, heavy industrial equipment, machine tools, material handling equipment, medical and dental, test and measurement equipment, and technology assets. Based on recent trends, we anticipate the DoD surplus program will have lower volumes and margins over time and, accordingly, we are aggressively adjusting our operations and business model to prepare for the phase in of the new DOD surplus contract in FY15.”

 

“The changing mix and volume of our DoD surplus program and our continued heavy investment of IT, product development, marketing resources, and management time, will dampen our short term growth and earnings results as we build towards our future vision. We realize the transformation process is not quick, easy or inexpensive and that during this transition we will not be operating at full efficiency. However, based on specific feedback from our clients, buyers and internal team, we are very confident that these investments will result in a superior customer experience and will enable us to aggressively pursue efficiencies in our operations as we deliver our newly developed systems and marketplace platforms. With a market leading commercial business approaching $1 billion GMV in size, a growing roster of marquee client relationships and a large addressable

 



 

market that is ripe for innovation, our strategic actions will result in a more diversified, scalable business with more opportunities for growth and value creation for our long term owners.”

 

Business Outlook

 

It is difficult for us to forecast the sales and margins of our business while we are awaiting the final specifications and timing of the work we will be performing under the new DoD surplus contract.  In addition, the volume and mix of property flow under our current DoD surplus contract has been more volatile, recently requiring us to obtain additional warehouse space and incur increased staffing and operational costs.  Lastly, as previously announced, the sales of selected rolling stock and other assets under our current DoD surplus contract have ceased at the request of the DLA pending further review of the impact of regulatory rules, unrelated to our performance or conduct, on the DoD rolling stock property stream.  This development will adversely impact our financial results for the fiscal fourth quarter and fiscal year 2014. Our financial results for calendar year 2015 and beyond will not be impacted by this decision because, as previously reported, we were not the high bidder for the new DoD rolling stock contract which is expected to commence in early calendar year 2015.

 

Although global economic conditions have improved, our overall outlook remains cautious regarding our commercial capital assets business due to volatility in capital spending patterns.  In addition, our retail supply chain business has seen significant changes in consumer spending habits, which have been affected by continued weakness in the consumer goods vertical, as a result of increases in payroll taxes, continued high unemployment, and reduced innovation in the sector, resulting in decreased spending and decreased pricing in the secondary market, resulting in margin pressure.  Lastly, we plan to increase investments in our technology infrastructure and proprietary e-commerce marketplace platform to support further expansion and integration of our existing and recently acquired businesses.  In the longer term, we expect our business to continue to benefit from the following trends: (i) as consumers trade down and seek greater value, we anticipate stronger buyer demand for the surplus merchandise sold in our marketplaces; (ii) as corporations and public sector agencies focus on reducing costs, improving transparency, compliance and working capital flows by outsourcing reverse supply chain activities, we expect our seller base to increase; and (iii) as corporations and public sector agencies increasingly prefer service providers with a proven track record, innovative scalable solutions and the ability to make a strategic  impact in the reverse supply chain, we expect our seller base to increase.

 

The following forward looking statements reflect trends and assumptions for the next quarter and FY 2014:

 

(i)

stable commodity prices in our scrap business;

(ii)

stable average sales prices realized in our capital assets marketplaces;

(iii)

improved margins in our GoIndustry marketplace as we continue to integrate the acquisition and complete our restructuring plans;

(iv)

continued product flows (other than selected rolling stock and certain other assets) under the DoD Surplus contract under the existing terms;

(v)

an effective income tax rate of 37.3%; and

(vi)

improved operations and service levels in our retail goods marketplaces.

 

GMV — We expect GMV for fiscal year 2014 to range from $913 million to $938 million, which is a decrease from our previous guidance range of $930 million to $975 million.  We expect GMV for Q4-14 to range from $205 million to $230 million.

 

Adjusted EBITDA — We expect Adjusted EBITDA for fiscal year 2014 to range from $63 million to $66 million, which is a decrease from our previous guidance range of $70 million to $80 million.  We expect Adjusted EBITDA for Q4-14 to range from $9.0 million to $12.0 million.

 

Adjusted Diluted EPS — We estimate Adjusted Earnings Per Diluted Share for fiscal year 2014 to range from $1.00 to $1.06, which is a decrease from our previous guidance range of $1.10 to $1.27.  In Q4-14, we estimate Adjusted Earnings Per Diluted Share to be $0.13 to $0.19.  This guidance assumes that we have an average fully diluted number of shares outstanding for the year of 31.4 million, and that we will not repurchase shares with the approximately $5.1 million yet to be expended under the share repurchase program.

 

Our guidance adjusts EBITDA and Diluted EPS for (i) acquisition costs including transaction costs and changes in earn out estimates; (ii) amortization of contract related intangible assets of $33.3 million from our acquisition of Jacobs Trading; and (iii) for stock based compensation costs, which we estimate to be approximately $3.0 million to $3.5 million for the fiscal fourth quarter.  These stock based compensation costs are consistent with fiscal year 2013.

 

— more —

 



 

Key Q3-14 Operating Metrics

 

Registered Buyers — At the end of Q3-14, registered buyers totaled approximately 2,572,000, representing a 9% increase over the approximately 2,360,000 registered buyers at the end of Q3-13.

 

Auction Participants — Auction participants, defined as registered buyers who have bid in an auction during the period (a registered buyer who bids in more than one auction is counted as an auction participant in each auction in which he or she bids), increased to approximately 655,000 in Q3-14, an approximately 5% increase over the approximately 623,000 auction participants in Q3-13.

 

Completed Transactions — Completed transactions increased to approximately 147,000, an approximately 13% increase for Q3-14 from the approximately 130,000 completed transactions in Q3-13.

 

GMV and Revenue Mix — The table below summarizes GMV and revenue by pricing model.

 

GMV Mix

 

 

 

Q3-14

 

Q3-13

 

Profit-Sharing Model:

 

 

 

 

 

Scrap Contract

 

7.6

%

7.9

%

Total Profit Sharing

 

7.6

%

7.9

%

Consignment Model:

 

 

 

 

 

GovDeals

 

20.1

%

19.8

%

Commercial

 

39.2

%

37.8

%

Total Consignment

 

59.3

%

57.6

%

Purchase Model:

 

 

 

 

 

Commercial

 

19.1

%

20.5

%

Surplus Contract

 

14.0

%

14.0

%

Total Purchase

 

33.1

%

34.5

%

 

 

 

 

 

 

Total

 

100.0

%

100.0

%

 

Revenue Mix

 

 

 

Q3-14

 

Q3-13

 

Profit-Sharing Model:

 

 

 

 

 

Scrap Contract

 

14.6

%

14.7

%

Total Profit Sharing

 

14.6

%

14.7

%

Consignment Model:

 

 

 

 

 

GovDeals

 

4.1

%

3.8

%

Commercial

 

11.5

%

10.6

%

Total Consignment

 

15.6

%

14.4

%

Purchase Model:

 

 

 

 

 

Commercial

 

37.2

%

39.7

%

Surplus Contract

 

27.2

%

25.9

%

Total Purchase

 

64.4

%

65.6

%

 

 

 

 

 

 

Other

 

5.4

%

5.3

%

Total

 

100.0

%

100.0

%

 

— more —

 



 

Liquidity Services, Inc.

Reconciliation of GAAP to Non-GAAP Measures

 

EBITDA and Adjusted EBITDA.  EBITDA is a supplemental non-GAAP financial measure and is equal to net income plus interest expense and other (income) expense, net; provision for income taxes; amortization of contract intangibles; and depreciation and amortization. Our definition of Adjusted EBITDA differs from EBITDA because we further adjust EBITDA for stock based compensation expense, and acquisition costs including changes in earn out estimates.

 

 

 

Three Months
Ended June 30,

 

Nine Months
Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(Dollars In thousands)

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

18,373

 

$

11,288

 

$

31,097

 

$

30,695

 

Interest and other expense (income), net

 

197

 

56

 

297

 

(772

)

Provision for income taxes

 

10,018

 

7,525

 

18,500

 

20,822

 

Amortization of contract intangibles

 

2,349

 

2,407

 

7,028

 

7,023

 

Depreciation and amortization

 

1,927

 

1,984

 

5,904

 

5,952

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

32,864

 

23,260

 

62,826

 

63,720

 

Stock compensation expense

 

2,950

 

2,927

 

9,517

 

10,229

 

Acquisition costs and related fair value adjustments

 

(18,564

)

239

 

(18,384

)

5,826

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

17,250

 

$

26,426

 

$

53,959

 

$

79,775

 

 

Adjusted Net Income and Adjusted Basic and Diluted Earnings Per Share.  Adjusted net income is a supplemental non-GAAP financial measure and is equal to net income plus tax effected stock compensation expense, amortization of contract-related intangible assets associated with the Jacobs Trading acquisition and acquisition costs including changes in earn out estimates.  Adjusted basic and diluted earnings per share are determined using Adjusted Net Income.

 

 

 

Three Months Ended June 30,

 

Nine Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(Unaudited) (Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

18,373

 

$

11,288

 

$

31,097

 

$

30,695

 

Stock compensation expense (net of tax)

 

1,909

 

1,756

 

5,967

 

6,137

 

Amortization of contract intangibles (net of tax)

 

1,176

 

1,090

 

3,417

 

3,269

 

Acquisition costs (net of tax)

 

(12,014

)

143

 

(11,527

)

3,496

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

 

$

9,444

 

$

14,277

 

$

28,954

 

$

43,597

 

 

 

 

 

 

 

 

 

 

 

Adjusted basic earnings per common share

 

$

0.31

 

$

0.45

 

$

0.91

 

$

1.38

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings per common share

 

$

0.31

 

$

0.44

 

$

0.91

 

$

1.34

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

30,937,394

 

31,651,061

 

31,770,490

 

31,565,109

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

30,937,394

 

32,540,187

 

31,893,512

 

32,642,046

 

 

— more —

 



 

Conference Call

 

The Company will host a conference call to discuss the third quarter 2014 results at 10:30 a.m. Eastern Time today.  Investors and other interested parties may access the teleconference by dialing 800-510-9691or 617-614-3453 and providing the participant pass code 51101443. A live web cast of the conference call will be provided on the Company’s investor relations website at www.liquidityservices.com/investors. An archive of the web cast will be available on the Company’s website until August 7, 2015 at 11:59 p.m. ET. An audio replay of the teleconference will also be available until August 14, 2014 at 11:59 p.m. ET. To listen to the replay, dial 888-286-8010 or 617-801-6888 and provide pass code 53826399. Both replays will be available starting at 2:30 p.m. ET on the day of the call.

 

Non-GAAP Measures

 

To supplement our consolidated financial statements presented in accordance with GAAP, we use certain non-GAAP measures of certain components of financial performance.  These non-GAAP measures include earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share.  These non-GAAP measures are provided to enhance investors’ overall understanding of our current financial performance and prospects for the future.  We use EBITDA and Adjusted EBITDA: (a) as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis as they do not reflect the impact of items not directly resulting from our core operations; (b) for planning purposes, including the preparation of our internal annual operating budget; (c) to allocate resources to enhance the financial performance of our business; (d) to evaluate the effectiveness of our operational strategies; and (e) to evaluate our capacity to fund capital expenditures and expand our business.

 

We believe these non-GAAP measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core operating measures.  In addition, because we have historically reported certain non-GAAP measures to investors, we believe the inclusion of non-GAAP measures provides consistency in our financial reporting.  These measures should be considered in addition to financial information prepared in accordance with generally accepted accounting principles, but should not be considered a substitute for, or superior to, GAAP results.  A reconciliation of all historical non-GAAP measures included in this press release, to the most directly comparable GAAP measures, may be found in the financial tables included in this press release.

 

Supplemental Operating Data

 

To supplement our consolidated financial statements presented in accordance with GAAP, we use certain supplemental operating data as a measure of certain components of operating performance. We review GMV because it provides a measure of the volume of goods being sold in our marketplaces and thus the activity of those marketplaces. GMV and our other supplemental operating data, including registered buyers, auction participants and completed transactions, also provide a means to evaluate the effectiveness of investments that we have made and continue to make in the areas of customer support, value-added services, product development, sales and marketing and operations. Therefore, we believe this supplemental operating data provides useful information to both management and investors.  In addition, because we have historically reported certain supplemental operating data to investors, we believe the inclusion of this supplemental operating data provides consistency in our financial reporting.  This data should be considered in addition to financial information prepared in accordance with generally accepted accounting principles, but should not be considered a substitute for, or superior to, GAAP results.

 

— more —

 



 

Forward-Looking Statements

 

This document contains forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. These statements are only predictions. The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These statements include, but are not limited to, statements regarding the Company’s business outlook, plans to increase investments in technology infrastructure and proprietary e-commerce marketplace platform, the supply of inventory under the DoD Surplus Contract, and expected future effective tax rates.  You can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “would,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continues” or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

 

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in this document.  Important factors that could cause our actual results to differ materially from those expressed as forward-looking statements are set forth in our filings with the SEC from time to time, and include, among others, our dependence on our contracts with the DoD and Wal-Mart for a significant portion of our revenue and profitability; our ability to successfully expand the supply of merchandise available for sale on our online marketplaces; our ability to attract and retain active professional buyers to purchase this merchandise; the timing and success of upgrades to our technology infrastructure; our ability to successfully complete the integration of any acquired companies, including NESA and Go-Industry, into our existing operations and our ability to realize any anticipated benefits of these or other acquisitions; and our ability to recognize any expected tax benefits as a result of closing our U.K. retail consumer goods operations.  There may be other factors of which we are currently unaware or deem immaterial that may cause our actual results to differ materially from the forward-looking statements.

 

All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this document and are expressly qualified in their entirety by the cautionary statements included in this document. Except as may be required by law, we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances occurring after the date of this document or to reflect the occurrence of unanticipated events.

 

About Liquidity Services, Inc.

 

Liquidity Services, Inc. (NASDAQ: LQDT) provides leading corporations, public sector agencies and buying customers the world’s most transparent, innovative and effective online marketplaces and integrated services for surplus assets. On behalf of its clients, Liquidity Services has completed the sale of over $4.9 billion of surplus, returned and end-of-life assets, in over 500 product categories, including consumer goods, capital assets and industrial equipment. The Company is based in Washington, D.C. and has over 1,300 employees. Additional information can be found at: http://www.liquidityservices.com.

 

Contact:

 

Julie Davis

Senior Director, Investor Relations

202.467.6868 ext. 2234

julie.davis@liquidityservices.com

 

— more —

 



 

Liquidity Services, Inc. and Subsidiaries
Consolidated Balance Sheets
(Dollars in Thousands)

 

 

 

June 30,

 

September 
30,

 

 

 

2014

 

2013

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

56,948

 

$

95,109

 

Accounts receivable, net of allowance for doubtful accounts of $1,035 and $891 at June 30, 2014 and September 30, 2013, respectively

 

24,307

 

24,050

 

Inventory

 

69,389

 

29,261

 

Prepaid and deferred taxes

 

12,941

 

11,243

 

Prepaid expenses and other current assets

 

6,435

 

4,802

 

Total current assets

 

170,020

 

164,465

 

Property and equipment, net

 

12,601

 

10,380

 

Intangible assets, net

 

19,472

 

28,205

 

Goodwill

 

212,458

 

211,711

 

Other assets

 

7,088

 

6,583

 

Total assets

 

$

421,639

 

$

421,344

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

15,764

 

$

16,539

 

Accrued expenses and other current liabilities

 

50,460

 

34,825

 

Profit-sharing distributions payable

 

3,632

 

4,315

 

Customer payables

 

31,715

 

29,497

 

Total current liabilities

 

101,571

 

85,176

 

Acquisition earn out payables

 

 

18,390

 

Deferred taxes and other long-term liabilities

 

1,811

 

2,899

 

Total liabilities

 

103,382

 

106,465

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.001 par value; 120,000,000 shares authorized; 32,596,680 shares issued and 29,633,702 shares outstanding at June 30, 2014; 31,811,764 shares issued and outstanding at September 30, 2013

 

28

 

31

 

Treasury stock

 

(44,870

)

 

Additional paid-in capital

 

223,939

 

206,861

 

Accumulated other comprehensive income

 

594

 

518

 

Retained earnings

 

138,566

 

107,469

 

Total stockholders’ equity

 

318,257

 

314,879

 

Total liabilities and stockholders’ equity

 

$

421,639

 

$

421,344

 

 

— more —

 



 

Liquidity Services, Inc. and Subsidiaries
Unaudited Consolidated Statements of Operations
(Dollars in Thousands, Except Per Share Data)

 

 

 

Three Months Ended June 30,

 

Nine Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

100,307

 

$

99,673

 

$

296,697

 

$

307,202

 

Fee revenue

 

26,658

 

24,526

 

80,545

 

69,526

 

Total revenue

 

126,965

 

124,199

 

377,242

 

376,728

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of goods sold (excluding amortization)

 

54,537

 

49,977

 

156,520

 

147,045

 

Profit-sharing distributions

 

8,254

 

8,649

 

26,683

 

27,002

 

Technology and operations

 

27,420

 

21,851

 

82,111

 

66,800

 

Sales and marketing

 

10,661

 

10,127

 

30,951

 

30,428

 

General and administrative

 

11,793

 

10,096

 

36,535

 

35,907

 

Amortization of contract intangibles

 

2,349

 

2,407

 

7,028

 

7,023

 

Depreciation and amortization

 

1,927

 

1,984

 

5,904

 

5,952

 

Acquisition costs and related fair value adjustments

 

(18,564

)

239

 

(18,384

)

5,826

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

98,377

 

105,330

 

327,348

 

325,983

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

28,588

 

18,869

 

49,894

 

50,745

 

Interest and other (expense) income, net

 

(197

)

(56

)

(297

)

772

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

28,391

 

18,813

 

49,597

 

51,517

 

Provision for income taxes

 

(10,018

)

(7,525

)

(18,500

)

(20,822

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

18,373

 

$

11,288

 

$

31,097

 

$

30,695

 

Basic earnings per common share

 

$

0.59

 

$

0.36

 

$

0.98

 

$

0.97

 

Diluted earnings per common share

 

$

0.59

 

$

0.35

 

$

0.98

 

$

0.94

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

30,937,394

 

31,651,061

 

31,770,490

 

31,565,109

 

Diluted weighted average shares outstanding

 

30,937,394

 

32,540,187

 

31,893,512

 

32,642,046

 

 

— more —

 



 

Liquidity Services, Inc. and Subsidiaries
Unaudited Consolidated Statements of Cash Flows
(Dollars In Thousands)

 

 

 

Three Months Ended June 30,

 

Nine Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Operating activities

 

 

 

 

 

 

 

 

 

Net income

 

$

18,373

 

$

11,288

 

$

31,097

 

$

30,695

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

4,276

 

4,391

 

12,932

 

12,975

 

Gain on early extinguishment of debt

 

 

 

 

(1,000

)

(Gain) loss on earn out liability

 

(18,564

)

91

 

(18,390

)

5,345

 

Stock compensation expense

 

2,950

 

2,927

 

9,517

 

10,229

 

(Benefit) provision for inventory allowance

 

(69

)

(376

)

222

 

(1,109

)

Provision (benefit) for doubtful accounts

 

53

 

(136

)

144

 

(243

)

Incremental tax benefit from exercise of common stock options

 

(260

)

(698

)

(3,556

)

(6,074

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

2,695

 

(4,461

)

(401

)

(6,352

)

Inventory

 

2,320

 

(2,153

)

(40,350

)

(5,932

)

Prepaid and deferred taxes

 

6,052

 

4,442

 

(1,698

)

(826

)

Prepaid expenses and other assets

 

113

 

817

 

1,418

 

4,118

 

Accounts payable

 

(6,132

)

1,518

 

(774

)

2,284

 

Accrued expenses and other

 

(13,909

)

(2,589

)

15,634

 

(8,608

)

Profit-sharing distributions payable

 

(1,020

)

(1,501

)

(683

)

(1,228

)

Customer payables

 

(402

)

(6,812

)

2,217

 

(6,226

)

Acquisition earn out payables

 

 

 

 

(11,422

)

Other liabilities

 

(438

)

(339

)

(2,234

)

199

 

Net cash (used in) provided by operating activities

 

(3,962

)

6,409

 

5,095

 

16,825

 

Investing activities

 

 

 

 

 

 

 

 

 

Increase in goodwill and intangibles and cash paid for acquisitions

 

(39

)

(21

)

(39

)

(14,719

)

Purchases of property and equipment

 

(1,544

)

(1,388

)

(6,494

)

(3,909

)

Net cash used in investing activities

 

(1,583

)

(1,409

)

(6,533

)

(18,628

)

Financing activities

 

 

 

 

 

 

 

 

 

Repurchases of common stock

 

(41,816

)

 

(44,873

)

 

Repayment of notes payable

 

 

 

 

(39,000

)

Payment of acquisition contingent liabilities

 

 

 

 

(8,185

)

Proceeds from exercise of common stock options (net of tax)

 

1,775

 

890

 

4,006

 

1,394

 

Incremental tax benefit from exercise of common stock options

 

260

 

698

 

3,556

 

6,074

 

Net cash provided by (used in) financing activities

 

(39,781

)

1,588

 

(37,311

)

(39,717

)

Effect of exchange rate differences

 

508

 

(459

)

588

 

65

 

Net increase (decrease) in cash and cash equivalents

 

(44,818

)

6,129

 

(38,161

)

(41,455

)

Cash and cash equivalents at beginning of the period

 

101,766

 

57,198

 

95,109

 

104,782

 

Cash and cash equivalents at end of period

 

$

56,948

 

$

63,327

 

$

56,948

 

$

63,327

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

3,676

 

$

1,728

 

$

16,650

 

$

12,221

 

Cash paid for interest

 

 

6

 

 

2,029

 

Note payable issued in connection with acquisition

 

 

 

 

 

Contingent purchase price accrued

 

 

 

 

18,050